1-G.T.A PHARMACY :
1-TOTAL SALE: $ 620 000.00
2-RX SALE: $ 600,000.00
3-TOTAL FEE + MAKEUP : $ 274000.00
4-FRONT STORE PHARMACY: $ 20000.00
5-RX NUMBER: 26000
6-STORE TOTAL AREA: 1500 SF PHARMACY + 3000 SF BASEMENT
7-HOM MANY DOCTORS NEXT DOOR: 2 PHYSICIANS
8-RENT: $ 4000.00 MONTHLY INCLUDING HST
9-HOW MANY PHARMACISTS: 0NE
10-WORKING HOURS: MONDAY TO FRIDAY:
10.00 AM – 6 PM
Saturday 9a.m.–1p.m.
11- LOCATION FEATURES: CLINIC NEXT DOOR
12- ASKING PRICE : BEST OFFER
A- TOTAL Income ( PROFIT )
1- FEE : $ 241000
2- MAKE UP : $ 33000
3- REBEAT : 50000
TOTAL INCOME: $ 324000
B- TOTAL LIABLITY :
1- PHARMACIST SALARY :44X $ 40X52= $ 91000
2- PHARMACY TECH SALARY: 15X30X52 = $ 24000
3- RENT: $ 4000X12 = $ $ 48000 PER YEAR
4- OTHER EXPENSES: $ 10000
TOTAL LIABILITY: $ 173000
NET PROFIT = ( A ) $ 324000- ( B ) $ 173000 = $ 151000
2- G.T. A PHARMACY:
1-TOTAL SALE: $ 400, 000.00
2-RX SALE: $ 400,000.00
3-TOTAL FEE + MAKEUP: $ 324000.00
4-FRONT STORE PHARMACY: 00
5-RX NUMBER: 37000
6-STORE TOTAL AREA: 1800 SF
7-HOM MANY DOCTORS NEXT DOOR:
8-RENT: $ 4664.00 MONTHLY INCLUDING HST
9-HOW MANY PHARMACISTS: 0NE
10-WORKING HOURS: MONDAY TO FRIDAY: 10a.m.–2p.m. Saturday 10a.m.–1p.m. Sunday. 10a.m.–12p.m.
11- LOCATION FEATURES: METHADONE AND SUBOXONE PHARMACY
12- ASKING PRICE: BEST OFFER
TOTAL Income (PROFIT)
1- FEE: $ 311 000
2- MAKE UP: $ 13000
3- REBEAT: $ 30000
TOTAL INCOME: 354000
TOTAL LIABLITY :
1- PHARMACIST SALARY :30X 40X52= $ 62400
2- PHARMACY TECH SALARY: 15X30X52 = $ 23400
3- RENT: $ 4664 X12 = $ 55968 PER YEAR
4- OTHER EXPANSES: $ 10000
TOTAL LIABILITY: 151768.00
NET PROFIT = $ 354000- $ 151968 = $ 202200
--
1-TOTAL SALE: $ 620 000.00
2-RX SALE: $ 600,000.00
3-TOTAL FEE + MAKEUP : $ 274000.00
4-FRONT STORE PHARMACY: $ 20000.00
5-RX NUMBER: 26000
6-STORE TOTAL AREA: 1500 SF PHARMACY + 3000 SF BASEMENT
7-HOM MANY DOCTORS NEXT DOOR: 2 PHYSICIANS
8-RENT: $ 4000.00 MONTHLY INCLUDING HST
9-HOW MANY PHARMACISTS: 0NE
10-WORKING HOURS: MONDAY TO FRIDAY:
10.00 AM – 6 PM
Saturday 9a.m.–1p.m.
11- LOCATION FEATURES: CLINIC NEXT DOOR
12- ASKING PRICE : BEST OFFER
A- TOTAL Income ( PROFIT )
1- FEE : $ 241000
2- MAKE UP : $ 33000
3- REBEAT : 50000
TOTAL INCOME: $ 324000
B- TOTAL LIABLITY :
1- PHARMACIST SALARY :44X $ 40X52= $ 91000
2- PHARMACY TECH SALARY: 15X30X52 = $ 24000
3- RENT: $ 4000X12 = $ $ 48000 PER YEAR
4- OTHER EXPENSES: $ 10000
TOTAL LIABILITY: $ 173000
NET PROFIT = ( A ) $ 324000- ( B ) $ 173000 = $ 151000
2- G.T. A PHARMACY:
1-TOTAL SALE: $ 400, 000.00
2-RX SALE: $ 400,000.00
3-TOTAL FEE + MAKEUP: $ 324000.00
4-FRONT STORE PHARMACY: 00
5-RX NUMBER: 37000
6-STORE TOTAL AREA: 1800 SF
7-HOM MANY DOCTORS NEXT DOOR:
8-RENT: $ 4664.00 MONTHLY INCLUDING HST
9-HOW MANY PHARMACISTS: 0NE
10-WORKING HOURS: MONDAY TO FRIDAY: 10a.m.–2p.m. Saturday 10a.m.–1p.m. Sunday. 10a.m.–12p.m.
11- LOCATION FEATURES: METHADONE AND SUBOXONE PHARMACY
12- ASKING PRICE: BEST OFFER
TOTAL Income (PROFIT)
1- FEE: $ 311 000
2- MAKE UP: $ 13000
3- REBEAT: $ 30000
TOTAL INCOME: 354000
TOTAL LIABLITY :
1- PHARMACIST SALARY :30X 40X52= $ 62400
2- PHARMACY TECH SALARY: 15X30X52 = $ 23400
3- RENT: $ 4664 X12 = $ 55968 PER YEAR
4- OTHER EXPANSES: $ 10000
TOTAL LIABILITY: 151768.00
NET PROFIT = $ 354000- $ 151968 = $ 202200
--
